Financial instruments

2.2.7.1 32. Financial instruments – Fair values and risk management

A. Accounting classifications and fair values

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their Levels in the fair value hierarchy. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

31 December 2018
    Carrying amount Fair value
In thousands of euro Note Mandatory at FVTPL - others(1) Fair value - hedging instruments Amortized costs Total Level 1 Level 2 Level 3 Total
Financial assets measured at fair value
Forward exchange contracts used for hedging (derivatives) 21 - - - - - - - -
Fuel swaps used for hedging (derivatives) 21 - - - - - - - -
    - - - - - - - -
 
Financial assets not measured at fair value
Equity securities (other investments) 21 - - 28 28 - - - -
Trade and other receivables(2) 21 - - 264,280 264,280 - - - -
Cash and cash equivalents 24 - - 51,756 51,756 - - - -
    - - 316,064 316,064 - - - -
 
Financial liabilities measured at fair value
Contingent consideration 31 -19,211 - - -19,211 - - -19,211 -19,211
Forward exchange contracts used for hedging (derivatives) 31 - -36 - -36 - -36 - -36
Fuel swaps used for hedging (derivatives) 31 - -425 - -425 - -425 - -425
Put option liability 31 -32,279 - - -32,279 - - -32,279 -32,279
    -51,490 -461 - -51,951 - -461 -51,490 -51,951
 
Financial liabilities not measured at fair value
Bank overdrafts 24 - - -13,307 -13,307 - - - -
Bank loans 29 - - -51,866 -51,866 - - - -
Finance lease liabilities 29 - - -586 -586 - - - -
Trade and other payables(3) 31 - - -267,695 -267,695 - - - -
    - - -333,454 -333,454 - - - -
 
(1) Fair value through profit and loss
(2) Excluding derivatives and other investments
(3) Excluding contingent consideration

31 December 2017
    Carrying amount Fair value
In thousands of euro Note Mandatory at FVTPL - others(1) Fair value - hedging instruments Held-to-maturity Loans and receivables Other financial liabilities Total Level 1 Level 2 Level 3 Total
Financial assets measured at fair value
Forward exchange contracts used for hedging (derivatives) 21 - - - - - - - - - -
Fuel swaps used for hedging (derivatives) 21 - - - - - - - - - -
    - - - - - - - - - -
 
Financial assets not measured at fair value
Equity securities (other investments) 21 - - 28 - - 28 - - - -
Trade and other receivables(2) 21 - - - 217,440 - 217,440 - - - -
Cash and cash equivalents 24 - - - 161,297 - 161,297 - - - -
    - - 28 378,737 - 378,765 - - - -
 
Financial liabilities measured at fair value
Contingent consideration 31 -8,255 - - - - -8,255 - - -8,255 -8,255
 
Financial liabilities not measured at fair value
Bank overdrafts 24 - - - - -49,690 -49,690 - - - -
Unsecured bank loans 29 - - - - -44,429 -44,429 - - - -
Finance lease liabilities 29 - - - - -107 -107 - - - -
Trade and other payables(3) 31 - - - - -206,982 -206,982 - - - -
    - - - - -301,208 -301,208 - - - -
 
(1) Fair value through profit and loss
(2) Excluding derivatives and other investments
(3) Excluding contingent consideration

B. Measurement of fair values

Valuation techniques and significant unobservable inputs

The following tables show the valuation techniques used in measuring Level 2 and Level 3 fair values, for financial instruments measured at fair value in the statement of financial position, as well as the significant unobservable inputs used. Related valuation processes are described in Note 4.

Financial instruments measured at fair value
Type Valuation technique Significant unobservable inputs
Forward exchange contracts Forward pricing: The fair value is determined using quoted forward exchange rates at the reporting date and present value calculations based on high credit quality yield curves in the respective currencies. Not applicable.
Interest rate swaps and fuel swaps The Group enters into derivative financial instruments with financial institutions with investment grade credit ratings. Derivative financial instruments are valued using valuation techniques, which employs the use of market observable inputs. The most frequently applied valuation techniques include swap models, using present value calculations. Not applicable.
Contingent consideration Discounted cash flows: The valuation model considers the present value of expected payment, discounted using a risk-adjusted discount rate. The expected payment is determined by considering the possible scenarios of forecast sales volume, the amount to be paid under each scenario and the probability of each scenario. • Forecast annual sales volume growth rate.
• Forecast receipts gross trade receivables.
• Risk-adjusted discount rate.
The estimated fair value would increase (decrease) if:
• the annual sales volume growth rate were higher (lower);
• the receipts of the gross trade receivables vary positive (negative) from the standard payment terms; or
• the risk-adjusted discount rate were lower (higher).
 
Financial instruments not measured at fair value
Type Valuation technique Significant unobservable inputs
Equity securities (non-current) For investments in equity instruments that do not have a quoted market price in an active market for an identical instrument (i.e. a Level 1 input) disclosures of fair value are not required. Not applicable.
Loans and receivables (non-current) Discounted cash flows. Not applicable.
Cash, trade and other receivables and other financial liabilities (current) Given the short term of these instruments, the carrying value is close to the market value. Not applicable.
Other financial liabilities (non-current) Discounted cash flows. The fair value of the long-term debts is equal to the carrying value as floating market-based interest rates are applicable consistent with the financing agreement. Not applicable.

Change layout to 2 columns

C. Financial risk management

(i) Risk management framework

The Executive Committee has overall responsibility for overseeing of the Group’s risk management framework. The Executive Committee has established a Risk Advisory Board, which is responsible for developing and monitoring the Group’s risk management policies. The Risk Advisory Board reports regularly to the Executive Committee, the Audit Committee and the Supervisory Board on its activities. The Group considers the acceptance of risks and the recognition of opportunities as an inherent part of realising its strategic objectives. Risk management contributes to the realisation of the strategic objectives and provides for compliance with corporate governance requirements. Through an active monitoring of risk management, the Group aims to create a high level of awareness in terms of risk control. The set-up and coordination of risk management takes place from the team Corporate Governance & Compliance.

The Group has exposure to the following risks arising from financial instruments:

  • credit risk;
  • liquidity risk;
  • market risk.

(ii) Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers and from investments in debt instruments.

The carrying amount of financial assets represents the maximum credit exposure.

 
Trade and other receivables

The Group’s exposure to credit risk is influenced mainly by the individual characteristics of each customer. However, management also considers the default risk of the industry and/or country in which customers operate. Further details of concentration of revenue are included in Note 5 and 8.

The Group trades with creditworthy parties and has set up procedures to determine the creditworthiness. In addition, the Group has prepared directives to limit the scope of the credit risk at each party. Moreover, the Group continuously monitors its receivables and the Group applies a strict credit procedure. In accordance with this policy, customers are categorised, and depending on their credit profile the following risk-mitigating measures are taken:

  • payment according to the payment terms per country;
  • payment in advance, immediate payment upon receipt of the goods or provision of collateral;
  • hedging by means of credit letters and bank guarantees;
  • insurance of credit risk.

Receivables, that will be due after one year, are largely interest-bearing and mainly include loans to customers for which, if possible, securities were provided in the form of feed equivalents, participation accounts and real estate.

As a consequence of the distribution over geographic areas and product groups a significant concentration of credit risk in the trade receivables does not arise (no single customer is in 2018 individual responsible for more than 2.7% (2017: 2.6%) of the turnover). For a further explanation of the trade and other receivables reference is made to Note 21.

Change layout to 1 column

At 31 December 2018, the allowance for impairment in relation to trade and other receivables was as follows:

In thousands of euro 31 December 2018 31 December 2017
 
Gross trade and other receivables 281,217 235,279
Allowance for impairment in respect of trade and other receivables -16,909 -17,811
 
Total 264,308 217,468
 
Non-Current (including loans) 13,690 9,298
Current 250,618 208,170
 
Total 264,308 217,468

At 31 December 2018, the ageing of trade and other receivables was as follows:

In thousands of euro Not impaired accounts Impaired accounts Total
 
Not due 216,614 12,066 228,680
Past due < 30 days 24,682 2,475 27,157
Past due 31 - 60 days 4,764 2,583 7,347
Past due 61 - 90 days 2,140 1,432 3,572
Past due > 90 days 3,410 11,051 14,461
 
Gross amount 251,610 29,607 281,217
 
Impairment   -16,909 -16,909
Total 251,610 12,698 264,308
 
Overdue receivables 13.9% 59.2% 18.7%

The percentage overdue receivables increased due to the overdues at the acquired entities.

At 31 December 2017, the ageing of trade and other receivables was as follows:

In thousands of euro Not impaired accounts Impaired accounts Total
 
Not due 188,010 12,188 200,198
Past due < 30 days 16,254 2,391 18,645
Past due 31 - 60 days 2,415 705 3,120
Past due 61 - 90 days 255 471 726
Past due > 90 days 3,797 8,793 12,590
 
Gross amount 210,731 24,548 235,279
 
Impairment   -17,811 -17,811
Total 210,731 6,737 217,468
 
Overdue receivables 10.8% 50.4% 14.9%

Change layout to 2 columns

The impaired accounts consist of trade and other receivables for which an impairment is applied. The Executive Committee believes that the unimpaired amounts are still collectible in full, based on historic payment behaviour and extensive analysis of customer credit risk, including underlying customers’ credit ratings if they are available.

The movement in the allowance for impairment in respect of trade and other receivables during the year was as follows:

 

In thousands of euro 2018 2017
 
Balance at 1 January 17,811 22,149
Write-offs during the year -2,649 -2,455
Releases during the year -3,620 -4,002
Addition during the year 5,368 2,181
Translation difference -1 -62
 
Balance as at 31 December 16,909 17,811
 
Non-current 4,862 5,287
Current 12,047 12,524
 
Balance as at 31 December 16,909 17,811

The net release in the statement of profit or loss amounts to €1,050 thousand (2017: €1,821 thousand), while the balance of added and released amounts during the year is a net addition of €1,748 thousand (2017: net release of €1,821 thousand). The difference of €2,798 thousand (2017: nil) is caused by the acquisition effect.   

Cash and cash equivalents

Cash and cash equivalents are kept by first-class international banks, i.e. banks with at least a credit classification of A-. Derivatives are only traded with financial institutions with a high credit rating, AA- to AA+.

Guarantees

In principal, the Group’s policy is to not provide financial guarantees except for some of its Dutch subsidiaries and guarantees to suppliers of the mill in Pionki (Poland). Refer to Note 36 on commitments and contingencies.

 

(iii) Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation. Furthermore the Group has financing agreements to mitigate the liquidity risk, for more information see Note 29.

Exposure to liquidity risk

The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted, and include estimated interest payments and excluding the impact of netting agreements.

Change layout to 1 column

31 December 2018 Non-derivative financial liabilities
    Carrying amount Contractual cash flows
In thousands of euro Note   Total < 1 year 1 - 2 years 2 - 5 years > 5 years
Contingent consideration 6 , 31 19,211 21,650 10,218 1,550 9,882 -
Put option liability 6 , 31 32,280 67,820   - - 67,820
Bank overdrafts 24 13,307 13,307 13,307 - - -
Bank loans 29 51,866 52,108 2,563 40,652 5,736 3,157
Finance lease liabilities 29 586 640 427 136 77 -
Trade payables and other payables1 31 254,155 254,155 254,155 - - -
    371,405 409,680 280,670 42,338 15,695 70,977
 
(1) Excluding related parties, contingent consideration and the put option liability

The Company has the availabilty of cash and cash equivalents at 31 December 2018 amounting to €51,756 thousand. 

31 December 2017 Non-derivative financial liabilities
    Carrying amount Contractual cash flows
In thousands of euro Note   Total < 1 year 1 - 2 years 2 - 5 years > 5 years
Contingent consideration 6 , 31 8,255 8,407 - 8,407 - -
Bank overdrafts 24 49,690 49,690 49,690 - - -
Bank loans 29 44,429 45,086 - - 45,086 -
Finance lease liabilities 29 107 147 39 52 56 -
Trade payables and other payables1 31 205,089 205,089 205,089 - - -
    307,570 308,419 254,818 8,459 45,142 -
 
(1) Excluding related parties and contingent consideration

The Company has the availabilty of cash and cash equivalents at 31 December 2017 amounting to €161,297 thousand.

Change layout to 2 columns

As disclosed in Note 28, the Group has an unsecured bank loan that contains a loan covenant. A future breach of covenant may require the Group to repay the loan earlier than indicated in the above table. Under the agreement, the covenant is monitored on a regular basis by the treasury department and regularly reported to the Executive Committee to ensure compliance with the agreement. The covenants have been met as per the end of the year, refer to Note 29.

The interest payments on variable interest rate loans in the table above reflect market forward interest rates at the reporting date and these amounts may change as market interest rates change. The future cash flows on loans and borrowings from financial institutions may be different from the amount in the above table as interest rates and exchange rates or the relevant conditions in the obligations change. Except for these financial liabilities, it is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

(iv) Market risk

Market risk is the risk that changes in market prices – such as foreign exchange rates, interest rates and equity prices – will affect the Group’s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return.

Currency risk

The Group is exposed to currency risk to the extent that there is a mismatch between the currencies in which sales, purchases and borrowings are denominated and the respective functional currencies of Group companies. The subsidiaries’ functional currencies are the euro (€), pound sterling (£) and Polish zloty (PLN). Most of their transactions, and resulting balance occur in their local and functional currency.

Generally, borrowings are denominated in currencies that match the cash flows generated by the underlying operations of the Group, primarily euro, but also pound sterling and Polish zloty.

Interest on borrowings is denominated in the currency of the borrowing. This provides an economic hedge without derivatives being entered into and therefore hedge accounting is not applied in these circumstances. 

The Group’s sales and purchase transactions are conducted in the functional currencies of the respective entity, therefore on the forecasted sales and purchase transactions the Group is not exposed to foreign currency risks.

The Group has forward currency contracts to hedge foreign currency exposure at 31 December 2018 (31 December 2017: no forward currency contracts to hedge foreign currency exposure). 

In respect of other monetary assets and liabilities denominated in foreign currencies, the Group’s policy is to ensure that its net exposure is managed within the agreed limits per business unit.

Exposure to currency risk

The summary of quantitative data about the Group’s financial assets and liabilities denominated in foreign currencies is as follows:

In thousands 31 December 2018 31 December 2017
  £ £
 
Trade and other receivables 136,670 86,785 131,700 130,320 77,318
Cash and cash equivalents less bank overdrafts 25,369 10,099 -3,329 133,270 -19,219
Unsecured bank loans -160 -34,973 -566 - -40,000
Secured bank loans -367 - -52,845 - -
Finance lease liabilities -361 -64 -2,211 - -95
Trade and other payables -184,166 -68,711 -206,344 -155,587 -52,720
 
Net statement of financial position exposure -23,015 -6,864 -133,595 108,003 -34,716

Net financial position in pound sterling and zlothy is used to finance assets in pound sterling and zloty.

The following significant exchange rates have been applied during the year: 

  Average rate Rate as at  
1€= 2018 2017 31 December 2018 31 December 2017 31 december 2016
 
£ 0.8847 0.8767 0.8945 0.8872 0.8562
4.3013   4.3014    

Sensitivity analysis

No financial instruments in the consolidated financial statements are individually exposed to foreign currency risk. As such no sensitivity analyses is disclosed.

Interest rate risk

The Group tests the interest rate risk on potential financial impact. When the impact is not acceptable, the risk exposure is eliminated by fixing the rate. This is achieved partly by entering into fixed-rate instruments, and partly by borrowing at a float rate and if considered necessary using interest rate swaps as hedges against fluctuations interest levels.

Exposure to interest rate risk

The interest rate profile of the Group’s interest-bearing financial instruments is as follows:

  Carrying amount
In thousands of euro 31 December 2018 31 December 2017
Fixed-rate instruments
Financial assets 13,662 9,270
 
Variable rate instruments
Financial liabilities 51,866 44,429

The financial assets relate to loans to customers, employees and other non-current receivables.

The financial liabilities relate to loans payable which mainly have the purpose of financing the non-current assets.

Fair value sensitivity analysis for fixed-rate instruments

The Group does not account for any fixed-rate financial assets or financial liabilities at fair value through profit or loss.

Cash flow sensitivity analysis for variable rate instruments 

A reasonably possible change of 50 basis points in interest rates at the reporting date would have increased (decreased) equity and profit or loss before tax by the amounts shown below. This analysis assumes that all other variables, in particular foreign currency exchange rates, remain constant.

Except for tax effects, the impact on equity is considered equal to the impact on profit and loss as no variable-rate financial instruments impact equity directly.

  Profit or loss before tax Equity
In thousands of euro 50 basis points increase 50 basis points decrease 50 basis points increase 50 basis points decrease
31 December 2018
Variable-rate instruments -247 247 -196 196
 
31 December 2017
Variable-rate instruments -224 224 -176 176

Commodity price risk

The major part of ForFarmers' cost of sales consists of raw materials. The raw materials markets are volatile due to uncertain weather conditions, yield expectations, depletion of natural resources, fluctuations in demand and growing prosperity. The increased volatility inherently increases the risks related to raw material purchasing and hence the importance of risk management. The purchasing risk management policy is based on the risk appetite of the Group and is continuously monitored.

Part of the costs of the Group consist of energy and fuel costs. Changes in these prices affect the costs of production and transport of products of the Group. Higher costs may not in all instances be passed on in the sales prices, which may affect the result negatively. In the past years the prices of fuel and energy have been relatively volatile. For the purchasing of energy, the Group established a purchasing policy. Part of this policy is to, where necessary, hedge price risks via financial instruments and commodity agreements. The enforcement of this purchasing policy is monitored. The developments on the markets for energy and fuels are followed closely.

During 2018 the Group has entered into derivatives to hedge the risks associated with changes in fuel prices. With respect to these cash flow hedges, maturities relate to realisation dates of hedged items and therefore cash flow hedge accounting is applied. Amounts of fair value presented in equity are recycled in the statement of profit or loss at realisation dates of hedged items.

 

The contractual maturities of these derivatives are expired at different moments in 2019, with the corresponding cash settlement also taking place during different moments in 2019.

Change layout to 1 column

D. Derivative assets and liabilities designated as cash flow hedges

The following table indicates the periods in which the cash flows associated with cash flow hedges are expected to occur and the carrying amounts of the related hedging instruments.

  2018 Expected cash flows 2017 Expected cash flows
In thousands of euro Carrying amount Total 1-6 months 6-12 months More than one year Carrying amount Total 1-6 months 6-12 months More than one year
 
Forward exchange contracts used for hedging
Assets - - - - - - - - - -
Liabilities -36 -36 -36 - - - - - - -
Fuel swaps used for hedging
Assets - - - - - - - - - -
Liabilities -425 -425 -266 -159 - - - - - -
  -461 -461 -302 -159 - - - - - -

The following table indicates the periods in which the cash flows associated with cash flow hedges are expected to impact profit or loss and the carrying amounts of the related hedging instruments.

  2018 Expected impact 2017 Expected impact
In thousands of euro Carrying amount Total 1-6 months 6-12 months More than one year Carrying amount Total 1-6 months 6-12 months More than one year
 
Forward exchange contracts used for hedging
Assets - - - - - - - - - -
Liabilities -36 -36 -36 - - - - - - -
Fuel swaps used for hedging
Assets - - - - - - - - - -
Liabilities -425 -425 -266 -159 - - - - - -
  -461 -461 -302 -159 - - - - - -